⚖️ Role-Based Weights

%
%
%
Total: 100% (for role-based model)

👥 Team Members

Eduard Ruzga
CEO • Founder
Dmitry Sergeev
CTO • Technical
Lauris Lietavietis
CRO • Revenue
Jose Roca
VP Product • Senior

📊 Distribution Model

Emphasizes time invested and founding contribution with experience multipliers
Formula: Points = Time × (1 + Experience×0.1) × (1 + Network×0.05) × (1 + Responsibility×0.1) × Founder Bonus
Founder Bonus: Eduard gets 1.5x multiplier for founding risk and product creation
Based on functional responsibilities using configurable weights above
Formula: Uses responsibility weights to allocate by function
Technical: Eduard 70%, Dmitry 30% (or 15% if Jose joins as product)
Business: Eduard 40%, Lauris 60%
Product: Eduard 85%, Jose 25% (if joins), Dmitry 15% (if CPO)
Optimizes for team motivation and scaling with meaningful co-founder stakes
Base Allocation: Eduard 55%, others split remaining based on experience/responsibility
Adjustments: Experience and responsibility weights fine-tune individual allocations
Goal: Balance founder protection with co-founder motivation
Protects founder contribution while providing meaningful equity
Base Allocation: Eduard 70%, others receive smaller but significant stakes
Philosophy: Rewards founding risk and early execution heavily
Use Case: When founder contribution significantly outweighs co-founder additions
Create your own formula by adjusting the weights of different factors
Formula: Score = (Time×W₁ + Experience×W₂ + Network×W₃ + Responsibility×W₄) × Founder Bonus
Weights: Customize above to emphasize what matters most for your situation
Flexible: Perfect for experimenting with different equity philosophies
Prioritizes rapid team building and fundraising with higher co-founder equity
Base Allocation: Eduard 45%, others get larger stakes for rapid scaling
Philosophy: Sacrifice founder equity for top talent acquisition
Use Case: When aggressive growth requires significant co-founder motivation

📈 Equity Distribution

📋 Summary Table

Name Role Equity % Shares Comments

📝 Current Methodology

Time-weighted model considers months invested, experience level, network value, and responsibility weight. Founder receives premium for early risk and product creation.